County Profile for Clarke - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,781,502 Total Charges 82,530,744
Fixed Assets 6,740,824 Contract Allowance 57,995,986
Other Assets 970,321 Operating Revenue 24,534,758
Total Assets 12,492,647 Operating Expenses 27,761,892
Current Liabilities 11,422,508 Operating Margin -3,227,134
Long Term Liabilities 6,873,444 Other Income 1,351,943
Total Equity -5,803,305 Other Expense 0
Total Liabilities and Equity 12,492,647 Net Profit or Loss -1,875,191

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,460 Revenue per Bed $430,434 Revenue per Person $24,534,758
Net Margin per Discharge ($2,033) Net Margin per Bed ($56,616) Net Margin per Person ($3,227,134)
Net Profit per Discharge ($1,182) Net Profit per Bed ($32,898) Net Profit per Person ($1,875,191)
Net Fixed Assets per Discharge $4,248 Net Fixed Assets per Bed $118,260 Net Fixed Assets per Bed $6,740,824
Long Term Debt per Discharge $4,331 Long Term Debt per Bed $120,587 Long Term Debt per Person $6,873,444
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,575 Net Fixed Assets 1,958 Population Estimate 1,151
Total Revenue 1,761 Long Term Liabilities 1,417 Total Patient Discharges 1,283
Net Margin 2,400 Total Patient Beds 1,168
Net Profit or Loss 2,831

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,250,210 2,861,114 1.4855
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 187,847 119,591 1.5707
44 Skilled Nursing Care 0 0
50 Operating Room 671,794 3,265,593 0.2057
51 Recovery Room 0 0
52 Labor and Delivery Room 398,181 248,476 1.6025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 726,915 13 Nursing Administration 440,937
02,03 Captial Related - Movable Equipment 405,020 14 Central Services and Supply 70,819
04 Employee Benefits 1,800,201 15 Pharmacy 53,535
05 Administrative and General 3,658,428 16 Medical Records and Medical Library 242,075
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 741,841 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 442,528 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 358,271 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,940,570

County Profile for Clarke - 2018